|
SKYLINE BASEBALL LEAGUE
FINANCIAL REPORT
09/04/2051
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Colorado Rockies |
$173,822,003 |
2 |
Los Angeles Dodgers |
$169,141,750 |
3 |
Atlanta Braves |
$167,132,500 |
4 |
New York Mets |
$165,979,500 |
5 |
California Angels |
$159,962,569 |
6 |
Memphis Blues |
$157,400,009 |
7 |
Toronto Blue Jays |
$154,220,000 |
8 |
Miami Marlins |
$151,553,400 |
9 |
Philadelphia Phillies |
$147,297,499 |
10 |
Fresno Falcons |
$145,173,100 |
11 |
Houston Astros |
$144,407,169 |
12 |
Chicago White Sox |
$142,648,000 |
13 |
Cleveland Indians |
$140,420,500 |
14 |
Minnesota Twins |
$137,316,150 |
15 |
St. Louis Cardinals |
$134,487,944 |
16 |
Virginia Black Bears |
$130,147,500 |
17 |
Indianapolis Ignition |
$128,473,200 |
18 |
Seattle Mariners |
$127,672,500 |
19 |
Montreal Expos |
$122,735,034 |
20 |
Milwaukee Brewers |
$117,150,000 |
21 |
Las Vegas Knights |
$116,530,862 |
22 |
Kansas City Royals |
$115,638,250 |
23 |
Chicago Cubs |
$114,940,154 |
24 |
San Francisco Giants |
$106,450,000 |
25 |
Arizona Diamondbacks |
$104,625,000 |
26 |
Cincinnati Reds |
$104,232,500 |
27 |
Pittsburgh Pirates |
$100,395,000 |
28 |
Vancouver Cascades |
$100,179,000 |
29 |
Boston Red Sox |
$99,115,000 |
30 |
Oakland Athletics |
$86,737,500 |
31 |
Portland Hops |
$85,135,000 |
32 |
Baltimore Orioles |
$84,789,000 |
33 |
Texas Rangers |
$80,561,500 |
34 |
Detroit Tigers |
$73,784,300 |
35 |
New York Yankees |
$71,882,500 |
36 |
San Diego Padres |
$52,195,000 |
|
Rank |
Team |
Attendance |
1 |
Los Angeles Dodgers |
2,800,239 |
2 |
Seattle Mariners |
2,790,233 |
3 |
Atlanta Braves |
2,738,988 |
4 |
St. Louis Cardinals |
2,733,686 |
5 |
New York Mets |
2,708,903 |
6 |
Houston Astros |
2,704,194 |
7 |
Toronto Blue Jays |
2,669,878 |
8 |
Memphis Blues |
2,662,901 |
9 |
Minnesota Twins |
2,655,921 |
10 |
California Angels |
2,635,614 |
11 |
Colorado Rockies |
2,617,425 |
12 |
Arizona Diamondbacks |
2,503,348 |
13 |
Indianapolis Ignition |
2,499,321 |
14 |
Montreal Expos |
2,498,899 |
15 |
Vancouver Cascades |
2,426,384 |
16 |
Chicago White Sox |
2,407,251 |
17 |
Miami Marlins |
2,382,839 |
18 |
Cleveland Indians |
2,288,886 |
19 |
Baltimore Orioles |
2,268,912 |
20 |
Cincinnati Reds |
2,241,536 |
21 |
Chicago Cubs |
2,200,423 |
22 |
Philadelphia Phillies |
2,148,799 |
23 |
Virginia Black Bears |
2,099,448 |
24 |
Texas Rangers |
2,043,630 |
25 |
Fresno Falcons |
1,988,858 |
26 |
Kansas City Royals |
1,955,431 |
27 |
San Francisco Giants |
1,951,445 |
28 |
San Diego Padres |
1,911,138 |
29 |
New York Yankees |
1,879,804 |
30 |
Pittsburgh Pirates |
1,833,676 |
31 |
Boston Red Sox |
1,803,510 |
32 |
Portland Hops |
1,745,833 |
33 |
Las Vegas Knights |
1,658,852 |
34 |
Milwaukee Brewers |
1,588,378 |
35 |
Oakland Athletics |
1,517,266 |
36 |
Detroit Tigers |
1,394,552 |
|
Rank |
Team |
Gate Revenue |
1 |
St. Louis Cardinals |
$46,176,050 |
2 |
Los Angeles Dodgers |
$45,874,725 |
3 |
Seattle Mariners |
$44,552,075 |
4 |
Atlanta Braves |
$43,270,950 |
5 |
California Angels |
$43,090,650 |
6 |
Indianapolis Ignition |
$42,894,225 |
7 |
Toronto Blue Jays |
$42,688,825 |
8 |
Minnesota Twins |
$42,481,275 |
9 |
Houston Astros |
$42,401,100 |
10 |
New York Mets |
$41,373,200 |
11 |
Colorado Rockies |
$40,231,875 |
12 |
Memphis Blues |
$39,887,075 |
13 |
Arizona Diamondbacks |
$39,739,450 |
14 |
Vancouver Cascades |
$38,457,200 |
15 |
Montreal Expos |
$37,268,725 |
16 |
Baltimore Orioles |
$34,736,550 |
17 |
Cleveland Indians |
$34,509,900 |
18 |
Cincinnati Reds |
$34,268,300 |
19 |
Chicago Cubs |
$34,095,175 |
20 |
Chicago White Sox |
$33,495,825 |
21 |
Miami Marlins |
$33,263,375 |
22 |
Philadelphia Phillies |
$32,906,875 |
23 |
Texas Rangers |
$28,231,650 |
24 |
Fresno Falcons |
$27,948,050 |
25 |
Virginia Black Bears |
$27,282,450 |
26 |
Boston Red Sox |
$27,157,200 |
27 |
Pittsburgh Pirates |
$25,142,650 |
28 |
Milwaukee Brewers |
$23,861,200 |
29 |
San Francisco Giants |
$23,582,375 |
30 |
New York Yankees |
$23,274,700 |
31 |
San Diego Padres |
$22,574,700 |
32 |
Portland Hops |
$21,872,425 |
33 |
Kansas City Royals |
$19,235,275 |
34 |
Oakland Athletics |
$18,090,400 |
35 |
Las Vegas Knights |
$16,911,050 |
36 |
Detroit Tigers |
$16,794,650 |
|
|
Rank |
Team |
Season Tickets |
1 |
Kansas City Royals |
$36,389,250 |
2 |
Memphis Blues |
$32,750,325 |
3 |
Chicago White Sox |
$32,750,325 |
4 |
Miami Marlins |
$32,286,600 |
5 |
New York Mets |
$30,931,875 |
6 |
Seattle Mariners |
$30,931,875 |
7 |
Virginia Black Bears |
$30,931,875 |
8 |
Houston Astros |
$30,931,875 |
9 |
Toronto Blue Jays |
$30,931,875 |
10 |
San Diego Padres |
$30,931,875 |
11 |
Montreal Expos |
$30,931,875 |
12 |
Colorado Rockies |
$30,931,875 |
13 |
San Francisco Giants |
$30,931,875 |
14 |
Atlanta Braves |
$30,931,872 |
15 |
Las Vegas Knights |
$30,142,125 |
16 |
Los Angeles Dodgers |
$29,615,625 |
17 |
Minnesota Twins |
$29,352,375 |
18 |
New York Yankees |
$29,111,400 |
19 |
Texas Rangers |
$28,054,350 |
20 |
Arizona Diamondbacks |
$28,036,125 |
21 |
California Angels |
$27,981,450 |
22 |
Cleveland Indians |
$27,874,125 |
23 |
Vancouver Cascades |
$27,248,400 |
24 |
St. Louis Cardinals |
$27,203,850 |
25 |
Baltimore Orioles |
$26,983,125 |
26 |
Portland Hops |
$26,721,900 |
27 |
Fresno Falcons |
$26,721,900 |
28 |
Cincinnati Reds |
$26,717,850 |
29 |
Chicago Cubs |
$25,668,900 |
30 |
Philadelphia Phillies |
$25,543,350 |
31 |
Pittsburgh Pirates |
$25,403,625 |
32 |
Oakland Athletics |
$24,350,625 |
33 |
Indianapolis Ignition |
$24,040,800 |
34 |
Detroit Tigers |
$22,175,775 |
35 |
Boston Red Sox |
$22,005,675 |
36 |
Milwaukee Brewers |
$19,450,125 |
|
Rank |
Team |
Media Revenue |
1 |
Vancouver Cascades |
$90,000,000 |
2 |
New York Yankees |
$90,000,000 |
3 |
Toronto Blue Jays |
$90,000,000 |
4 |
Detroit Tigers |
$90,000,000 |
5 |
Montreal Expos |
$90,000,000 |
6 |
New York Mets |
$90,000,000 |
7 |
Atlanta Braves |
$90,000,000 |
8 |
Miami Marlins |
$90,000,000 |
9 |
Baltimore Orioles |
$90,000,000 |
10 |
Philadelphia Phillies |
$90,000,000 |
11 |
Virginia Black Bears |
$90,000,000 |
12 |
Memphis Blues |
$90,000,000 |
13 |
Cleveland Indians |
$90,000,000 |
14 |
Minnesota Twins |
$90,000,000 |
15 |
Cincinnati Reds |
$90,000,000 |
16 |
Milwaukee Brewers |
$90,000,000 |
17 |
Pittsburgh Pirates |
$90,000,000 |
18 |
Indianapolis Ignition |
$90,000,000 |
19 |
Chicago Cubs |
$90,000,000 |
20 |
Houston Astros |
$90,000,000 |
21 |
Texas Rangers |
$90,000,000 |
22 |
Chicago White Sox |
$90,000,000 |
23 |
Kansas City Royals |
$90,000,000 |
24 |
St. Louis Cardinals |
$90,000,000 |
25 |
California Angels |
$90,000,000 |
26 |
Las Vegas Knights |
$90,000,000 |
27 |
Los Angeles Dodgers |
$90,000,000 |
28 |
San Diego Padres |
$90,000,000 |
29 |
Arizona Diamondbacks |
$90,000,000 |
30 |
Fresno Falcons |
$90,000,000 |
31 |
Oakland Athletics |
$90,000,000 |
32 |
San Francisco Giants |
$90,000,000 |
33 |
Portland Hops |
$90,000,000 |
34 |
Colorado Rockies |
$90,000,000 |
35 |
Seattle Mariners |
$90,000,000 |
36 |
Boston Red Sox |
$90,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Kansas City Royals |
$27,296,280 |
2 |
Chicago White Sox |
$24,869,877 |
3 |
New York Mets |
$24,606,550 |
4 |
Miami Marlins |
$24,438,845 |
5 |
Memphis Blues |
$24,145,470 |
6 |
Houston Astros |
$23,853,720 |
7 |
Los Angeles Dodgers |
$23,853,720 |
8 |
Atlanta Braves |
$23,828,420 |
9 |
Seattle Mariners |
$23,711,094 |
10 |
San Francisco Giants |
$23,711,094 |
11 |
Virginia Black Bears |
$23,587,876 |
12 |
Colorado Rockies |
$23,553,534 |
13 |
New York Yankees |
$23,505,570 |
14 |
Montreal Expos |
$23,243,990 |
15 |
Toronto Blue Jays |
$22,897,905 |
16 |
St. Louis Cardinals |
$22,551,357 |
17 |
San Diego Padres |
$22,540,671 |
18 |
Vancouver Cascades |
$21,888,727 |
19 |
Minnesota Twins |
$21,868,726 |
20 |
California Angels |
$21,657,703 |
21 |
Las Vegas Knights |
$21,407,545 |
22 |
Fresno Falcons |
$21,318,803 |
23 |
Baltimore Orioles |
$21,113,781 |
24 |
Cleveland Indians |
$20,758,991 |
25 |
Arizona Diamondbacks |
$20,578,892 |
26 |
Texas Rangers |
$20,511,758 |
27 |
Portland Hops |
$20,412,136 |
28 |
Cincinnati Reds |
$20,223,066 |
29 |
Chicago Cubs |
$20,163,938 |
30 |
Pittsburgh Pirates |
$19,934,816 |
31 |
Philadelphia Phillies |
$18,887,765 |
32 |
Indianapolis Ignition |
$18,780,097 |
33 |
Boston Red Sox |
$18,536,503 |
34 |
Oakland Athletics |
$18,295,291 |
35 |
Detroit Tigers |
$17,143,360 |
36 |
Milwaukee Brewers |
$16,517,626 |
|
|
Rank |
Team |
Total Revenue |
1 |
Los Angeles Dodgers |
$186,541,135 |
2 |
Seattle Mariners |
$186,300,084 |
3 |
Atlanta Braves |
$186,231,317 |
4 |
Memphis Blues |
$185,706,645 |
5 |
Houston Astros |
$185,349,265 |
6 |
Toronto Blue Jays |
$184,925,205 |
7 |
New York Mets |
$184,388,390 |
8 |
Colorado Rockies |
$183,233,739 |
9 |
St. Louis Cardinals |
$182,630,687 |
10 |
Minnesota Twins |
$181,824,371 |
11 |
California Angels |
$181,387,008 |
12 |
Montreal Expos |
$181,263,755 |
13 |
Chicago White Sox |
$180,686,427 |
14 |
Miami Marlins |
$180,205,705 |
15 |
Arizona Diamondbacks |
$176,958,822 |
16 |
Vancouver Cascades |
$176,335,667 |
17 |
Kansas City Royals |
$175,458,495 |
18 |
Indianapolis Ignition |
$173,526,067 |
19 |
Cleveland Indians |
$173,023,161 |
20 |
Virginia Black Bears |
$172,755,776 |
21 |
Baltimore Orioles |
$172,330,776 |
22 |
Cincinnati Reds |
$171,402,291 |
23 |
San Francisco Giants |
$170,428,579 |
24 |
Chicago Cubs |
$169,961,193 |
25 |
San Diego Padres |
$168,112,906 |
26 |
New York Yankees |
$168,032,175 |
27 |
Texas Rangers |
$167,843,963 |
28 |
Fresno Falcons |
$167,229,268 |
29 |
Philadelphia Phillies |
$167,073,925 |
30 |
Pittsburgh Pirates |
$162,350,476 |
31 |
Las Vegas Knights |
$161,981,620 |
32 |
Portland Hops |
$160,685,281 |
33 |
Boston Red Sox |
$158,750,393 |
34 |
Oakland Athletics |
$153,970,621 |
35 |
Milwaukee Brewers |
$151,855,996 |
36 |
Detroit Tigers |
$148,975,210 |
|
Rank |
Team |
Total Expenses |
1 |
Seattle Mariners |
$183,191,505 |
2 |
San Diego Padres |
$176,436,403 |
3 |
Cleveland Indians |
$176,187,321 |
4 |
Chicago White Sox |
$175,535,052 |
5 |
Toronto Blue Jays |
$175,353,479 |
6 |
Miami Marlins |
$175,153,855 |
7 |
Houston Astros |
$174,126,008 |
8 |
Los Angeles Dodgers |
$173,273,429 |
9 |
Memphis Blues |
$173,156,184 |
10 |
San Francisco Giants |
$172,653,425 |
11 |
California Angels |
$172,019,565 |
12 |
Fresno Falcons |
$164,670,953 |
13 |
Virginia Black Bears |
$164,285,476 |
14 |
Colorado Rockies |
$163,685,933 |
15 |
New York Mets |
$162,447,372 |
16 |
New York Yankees |
$161,699,022 |
17 |
Atlanta Braves |
$160,376,729 |
18 |
Arizona Diamondbacks |
$160,034,650 |
19 |
Cincinnati Reds |
$159,921,656 |
20 |
Kansas City Royals |
$159,836,311 |
21 |
Portland Hops |
$158,294,388 |
22 |
Philadelphia Phillies |
$156,953,786 |
23 |
St. Louis Cardinals |
$156,918,584 |
24 |
Montreal Expos |
$156,462,412 |
25 |
Minnesota Twins |
$155,117,370 |
26 |
Indianapolis Ignition |
$154,246,372 |
27 |
Chicago Cubs |
$152,712,827 |
28 |
Pittsburgh Pirates |
$147,038,053 |
29 |
Vancouver Cascades |
$145,894,866 |
30 |
Las Vegas Knights |
$145,667,478 |
31 |
Texas Rangers |
$144,891,184 |
32 |
Oakland Athletics |
$138,466,266 |
33 |
Baltimore Orioles |
$135,582,234 |
34 |
Detroit Tigers |
$134,348,128 |
35 |
Boston Red Sox |
$131,087,957 |
36 |
Milwaukee Brewers |
$126,186,388 |
|
Rank |
Team |
Current Budget |
1 |
Miami Marlins |
$206,000,000 |
2 |
Seattle Mariners |
$206,000,000 |
3 |
Chicago White Sox |
$206,000,000 |
4 |
Houston Astros |
$206,000,000 |
5 |
Toronto Blue Jays |
$206,000,000 |
6 |
San Francisco Giants |
$206,000,000 |
7 |
Memphis Blues |
$202,000,000 |
8 |
Los Angeles Dodgers |
$198,000,000 |
9 |
Kansas City Royals |
$198,000,000 |
10 |
New York Mets |
$196,000,000 |
11 |
California Angels |
$196,000,000 |
12 |
Atlanta Braves |
$194,000,000 |
13 |
Fresno Falcons |
$192,000,000 |
14 |
Colorado Rockies |
$192,000,000 |
15 |
Virginia Black Bears |
$192,000,000 |
16 |
Cleveland Indians |
$192,000,000 |
17 |
Las Vegas Knights |
$192,000,000 |
18 |
Philadelphia Phillies |
$190,000,000 |
19 |
San Diego Padres |
$190,000,000 |
20 |
Indianapolis Ignition |
$186,000,000 |
21 |
Texas Rangers |
$186,000,000 |
22 |
St. Louis Cardinals |
$186,000,000 |
23 |
Arizona Diamondbacks |
$186,000,000 |
24 |
New York Yankees |
$184,000,000 |
25 |
Montreal Expos |
$182,000,000 |
26 |
Cincinnati Reds |
$182,000,000 |
27 |
Minnesota Twins |
$180,000,000 |
28 |
Pittsburgh Pirates |
$176,000,000 |
29 |
Chicago Cubs |
$176,000,000 |
30 |
Portland Hops |
$176,000,000 |
31 |
Vancouver Cascades |
$166,000,000 |
32 |
Baltimore Orioles |
$164,000,000 |
33 |
Oakland Athletics |
$162,000,000 |
34 |
Detroit Tigers |
$158,000,000 |
35 |
Boston Red Sox |
$154,000,000 |
36 |
Milwaukee Brewers |
$150,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Belero Aguilar |
Indianapolis |
$40,000,000 |
|
2 |
Isaac Keenan |
California |
$40,000,000 |
|
3 |
Jim Lunsford |
Pittsburgh |
$40,000,000 |
|
4 |
Kyle Negulescu |
Philadelphia |
$31,250,000 |
|
5 |
Franklin Bailey |
Cleveland |
$30,000,000 |
|
6 |
Alex Cordell |
Cincinnati |
$30,000,000 |
|
7 |
Samuel Everhart |
Minnesota |
$30,000,000 |
|
8 |
Reuben Brellana |
Cleveland |
$29,000,000 |
|
9 |
Errol Medrano |
Seattle |
$29,000,000 |
|
10 |
Cristopher Betancourt |
New York |
$28,800,000 |
|
11 |
Max Ibbotson |
Baltimore |
$28,000,000 |
|
12 |
Ben Waters |
Chicago |
$27,200,000 |
|
13 |
Noah DuBois |
Chicago |
$26,500,000 |
|
14 |
Roy Popko |
Las Vegas |
$26,000,069 |
|
15 |
Monte Baker |
Philadelphia |
$26,000,000 |
|
16 |
Nick Hodge |
Milwaukee |
$26,000,000 |
|
17 |
Zach Kerwick |
Fresno |
$26,000,000 |
|
18 |
Jonathan McLean |
Colorado |
$26,000,000 |
|
19 |
Rick Young |
Miami |
$26,000,000 |
|
20 |
Joshua Ragsdale |
Milwaukee |
$25,600,000 |
|
21 |
Norman Visser |
Seattle |
$25,500,000 |
|
22 |
Sebastian Carsten |
Virginia |
$25,200,000 |
|
23 |
Clark Bryant |
Memphis |
$25,100,000 |
|
24 |
Kevin Alessandroni |
Toronto |
$25,000,000 |
|
25 |
Jonathan Mitchell |
New York |
$25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $15,850,000 |
Player Payroll | $104,625,000 |
Current Budget | $186,000,000 |
Projected Balance | $4,713,656 |
| |
Average Player Salary | $2,917,973 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Hunter Halonen | $15,000,000 |
2) Jim Peterson | $14,300,000 |
3) Zachariah Stanley | $14,000,000 |
4) A.J. Evans | $7,200,000 |
5) Peter Conrad | $6,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,503,348 |
| Attendance per Game | 37,930 |
| Starting Balance | $450,000 |
| | |
| Gate Revenue | $39,739,450 |
| Season Ticket Revenue | $28,036,125 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $20,578,892 |
| Other Revenue | -$1,395,645 |
| | |
| Player Expenses | $85,082,682 |
| Staff Expenses | $14,914,814 |
| Other Expenses | $60,037,154 |
| | |
| Misc Expenses | -$999,997 |
| | |
| Total Revenue | $176,958,822 |
| Total Expenses | $160,034,650 |
| BALANCE | $16,374,175 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,719,223 |
| Attendance per Game | 33,571 |
| Starting Balance | $700,000 |
| | |
| Gate Revenue | $32,822,525 |
| Season Ticket Revenue | $35,158,050 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $26,402,813 |
| Other Revenue | -$1,395,645 |
| | |
| Player Expenses | $87,778,857 |
| Staff Expenses | $16,254,999 |
| Other Expenses | $73,922,035 |
| | |
| Misc Expenses | -$7,564,217 |
| | |
| Total Revenue | $185,270,108 |
| Total Expenses | $177,955,891 |
| BALANCE | $450,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $11,730,000 |
Player Payroll | $167,132,500 |
Current Budget | $194,000,000 |
Projected Balance | $5,826,131 |
| |
Average Player Salary | $6,225,862 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Peter Guice | $21,000,000 |
2) Valentin Suárez | $18,600,000 |
3) Jeremy Lawton | $14,400,000 |
4) C.J. Chayrez | $10,700,000 |
5) Austin Defenbaugh | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,738,988 |
| Attendance per Game | 41,500 |
| Starting Balance | -$300,000 |
| | |
| Gate Revenue | $43,270,950 |
| Season Ticket Revenue | $30,931,872 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,828,420 |
| Other Revenue | -$1,799,925 |
| | |
| Player Expenses | $139,175,556 |
| Staff Expenses | $9,493,766 |
| Other Expenses | $11,707,407 |
| | |
| Misc Expenses | -$9 |
| | |
| Total Revenue | $186,231,317 |
| Total Expenses | $160,376,729 |
| BALANCE | $25,554,579 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,017,665 |
| Attendance per Game | 37,255 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $38,475,250 |
| Season Ticket Revenue | $36,966,373 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,693,120 |
| Other Revenue | -$1,799,925 |
| | |
| Player Expenses | $185,282,161 |
| Staff Expenses | $11,613,054 |
| Other Expenses | $10,740,741 |
| | |
| Misc Expenses | $13,390,383 |
| | |
| Total Revenue | $193,945,573 |
| Total Expenses | $207,635,956 |
| BALANCE | -$300,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $35,797,003 |
Player Payroll | $84,789,000 |
Current Budget | $164,000,000 |
Projected Balance | $25,120,469 |
| |
Average Player Salary | $2,675,209 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Max Ibbotson | $28,000,000 |
2) Gunner Parks | $20,000,000 |
3) Orel Ayers | $19,000,000 |
4) Grayson Burdick | $12,000,000 |
5) Bud Harrell | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,268,912 |
| Attendance per Game | 34,377 |
| Starting Balance | $270,000 |
| | |
| Gate Revenue | $34,736,550 |
| Season Ticket Revenue | $26,983,125 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $21,113,781 |
| Other Revenue | -$502,680 |
| | |
| Player Expenses | $70,717,640 |
| Staff Expenses | $29,167,928 |
| Other Expenses | $35,696,666 |
| | |
| Misc Expenses | -$7 |
| | |
| Total Revenue | $172,330,776 |
| Total Expenses | $135,582,234 |
| BALANCE | $37,018,535 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,875,008 |
| Attendance per Game | 23,148 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $18,128,300 |
| Season Ticket Revenue | $28,746,900 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,750,312 |
| Other Revenue | -$502,680 |
| | |
| Player Expenses | $55,452,377 |
| Staff Expenses | $36,872,783 |
| Other Expenses | $68,762,370 |
| | |
| Misc Expenses | -$1,850,902 |
| | |
| Total Revenue | $163,208,432 |
| Total Expenses | $161,087,530 |
| BALANCE | $270,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $6,610,000 |
Player Payroll | $99,115,000 |
Current Budget | $154,000,000 |
Projected Balance | $19,131,758 |
| |
Average Player Salary | $2,295,333 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Liam Sena | $17,600,000 |
2) Christian Gibbs | $16,000,000 |
3) Edilberto García | $7,500,000 |
4) William Spicer | $7,000,000 |
5) Gus Santoyo | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,803,510 |
| Attendance per Game | 27,326 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $27,157,200 |
| Season Ticket Revenue | $22,005,675 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $18,536,503 |
| Other Revenue | $1,051,015 |
| | |
| Player Expenses | $79,972,031 |
| Staff Expenses | $5,385,926 |
| Other Expenses | $45,730,000 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $158,750,393 |
| Total Expenses | $131,087,957 |
| BALANCE | $27,662,435 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,626,840 |
| Attendance per Game | 20,084 |
| Starting Balance | -$1,917,077 |
| | |
| Gate Revenue | $18,321,075 |
| Season Ticket Revenue | $22,349,925 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $19,030,747 |
| Other Revenue | $1,051,015 |
| | |
| Player Expenses | $123,540,596 |
| Staff Expenses | $7,132,282 |
| Other Expenses | $24,590,000 |
| | |
| Misc Expenses | $4,324,058 |
| | |
| Total Revenue | $152,855,897 |
| Total Expenses | $155,262,878 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $11,383,000 |
Player Payroll | $159,962,569 |
Current Budget | $196,000,000 |
Projected Balance | -$909,969 |
| |
Average Player Salary | $3,931,906 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Isaac Keenan | $40,000,000 |
2) Theodore Mason | $22,000,000 |
3) Archer Carol | $20,000,000 |
4) Daniel Abreu | $19,500,000 |
5) Patrick Class | $17,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,635,614 |
| Attendance per Game | 39,934 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $43,090,650 |
| Season Ticket Revenue | $27,981,450 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $21,657,703 |
| Other Revenue | -$1,342,795 |
| | |
| Player Expenses | $131,700,824 |
| Staff Expenses | $9,275,037 |
| Other Expenses | $31,043,704 |
| | |
| Misc Expenses | $9,414,857 |
| | |
| Total Revenue | $181,387,008 |
| Total Expenses | $172,019,565 |
| BALANCE | $18,782,300 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,043,711 |
| Attendance per Game | 37,577 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $35,645,425 |
| Season Ticket Revenue | $40,447,350 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,034,804 |
| Other Revenue | -$1,342,795 |
| | |
| Player Expenses | $165,036,207 |
| Staff Expenses | $13,050,000 |
| Other Expenses | $28,565,556 |
| | |
| Misc Expenses | $11,036,734 |
| | |
| Total Revenue | $195,615,029 |
| Total Expenses | $206,651,763 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $11,672,000 |
Player Payroll | $142,648,000 |
Current Budget | $206,000,000 |
Projected Balance | -$10,397,298 |
| |
Average Player Salary | $3,902,703 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Noah DuBois | $26,500,000 |
2) Nicodemo Alcorta | $20,000,000 |
3) Lyle Lundquist | $14,500,000 |
4) Marshall Freeman | $12,000,000 |
5) Walter Steffen | $11,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,407,251 |
| Attendance per Game | 36,474 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $33,495,825 |
| Season Ticket Revenue | $32,750,325 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,869,877 |
| Other Revenue | -$429,600 |
| | |
| Player Expenses | $121,866,388 |
| Staff Expenses | $10,730,518 |
| Other Expenses | $42,938,146 |
| | |
| Misc Expenses | -$458,141 |
| | |
| Total Revenue | $180,686,427 |
| Total Expenses | $175,535,052 |
| BALANCE | $4,693,234 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,413,850 |
| Attendance per Game | 42,146 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $44,121,300 |
| Season Ticket Revenue | $41,224,950 |
| Playoff Revenue | $4,429,125 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $30,600,018 |
| Other Revenue | -$429,600 |
| | |
| Player Expenses | $150,874,090 |
| Staff Expenses | $9,096,679 |
| Other Expenses | $40,411,000 |
| | |
| Misc Expenses | -$7,726,599 |
| | |
| Total Revenue | $208,108,368 |
| Total Expenses | $200,381,769 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $12,477,741 |
Player Payroll | $114,940,154 |
Current Budget | $176,000,000 |
Projected Balance | $4,602,994 |
| |
Average Player Salary | $2,692,219 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Ben Waters | $27,200,000 |
2) Joe Borck | $16,000,000 |
3) Abdul Williams | $11,610,000 |
4) Yefferson Parras | $11,300,000 |
5) Derek McCone | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,200,423 |
| Attendance per Game | 33,340 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $34,095,175 |
| Season Ticket Revenue | $25,668,900 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $20,163,938 |
| Other Revenue | $33,180 |
| | |
| Player Expenses | $92,902,635 |
| Staff Expenses | $9,986,307 |
| Other Expenses | $49,823,885 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $169,961,193 |
| Total Expenses | $152,712,827 |
| BALANCE | $17,248,365 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,358,346 |
| Attendance per Game | 29,115 |
| Starting Balance | $300,000 |
| | |
| Gate Revenue | $27,773,650 |
| Season Ticket Revenue | $31,185,000 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,030,602 |
| Other Revenue | $33,180 |
| | |
| Player Expenses | $111,162,025 |
| Staff Expenses | $13,813,211 |
| Other Expenses | $52,612,850 |
| | |
| Misc Expenses | $2,922,899 |
| | |
| Total Revenue | $174,365,187 |
| Total Expenses | $177,588,086 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $14,435,000 |
Player Payroll | $104,232,500 |
Current Budget | $182,000,000 |
Projected Balance | $1,616,456 |
| |
Average Player Salary | $2,550,233 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Alex Cordell | $30,000,000 |
2) Stu Tindall | $18,200,000 |
3) Coty Cavett | $14,000,000 |
4) Andrés Velasco | $9,200,000 |
5) Ryan McNeal | $5,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,241,536 |
| Attendance per Game | 33,963 |
| Starting Balance | $800,000 |
| | |
| Gate Revenue | $34,268,300 |
| Season Ticket Revenue | $26,717,850 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $20,223,066 |
| Other Revenue | $193,075 |
| | |
| Player Expenses | $88,131,079 |
| Staff Expenses | $11,761,851 |
| Other Expenses | $60,028,726 |
| | |
| Misc Expenses | $2 |
| | |
| Total Revenue | $171,402,291 |
| Total Expenses | $159,921,656 |
| BALANCE | $12,280,637 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,660,204 |
| Attendance per Game | 32,842 |
| Starting Balance | $1,500,000 |
| | |
| Gate Revenue | $38,778,800 |
| Season Ticket Revenue | $27,726,300 |
| Playoff Revenue | $6,617,600 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,602,625 |
| Other Revenue | $193,075 |
| | |
| Player Expenses | $81,126,280 |
| Staff Expenses | $8,135,000 |
| Other Expenses | $76,652,186 |
| | |
| Misc Expenses | -$21,158,864 |
| | |
| Total Revenue | $186,372,330 |
| Total Expenses | $165,913,466 |
| BALANCE | $800,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $37,405,000 |
Player Payroll | $140,420,500 |
Current Budget | $192,000,000 |
Projected Balance | -$19,857,474 |
| |
Average Player Salary | $3,811,511 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Franklin Bailey | $30,000,000 |
2) Reuben Brellana | $29,000,000 |
3) Neville Mahaffey | $20,000,000 |
4) Anibal Gaines | $13,300,000 |
5) Jonathan DeMarino | $12,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,288,886 |
| Attendance per Game | 34,680 |
| Starting Balance | $320,000 |
| | |
| Gate Revenue | $34,509,900 |
| Season Ticket Revenue | $27,874,125 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $20,758,991 |
| Other Revenue | -$119,855 |
| | |
| Player Expenses | $106,212,538 |
| Staff Expenses | $45,363,672 |
| Other Expenses | $24,611,111 |
| | |
| Misc Expenses | $3,749,989 |
| | |
| Total Revenue | $173,023,161 |
| Total Expenses | $176,187,321 |
| BALANCE | $905,829 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,035,208 |
| Attendance per Game | 37,472 |
| Starting Balance | $1,300,000 |
| | |
| Gate Revenue | $43,293,900 |
| Season Ticket Revenue | $32,586,300 |
| Playoff Revenue | $9,925,950 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,988,076 |
| Other Revenue | -$119,855 |
| | |
| Player Expenses | $107,884,112 |
| Staff Expenses | $23,715,616 |
| Other Expenses | $54,310,865 |
| | |
| Misc Expenses | -$13,945,503 |
| | |
| Total Revenue | $198,876,096 |
| Total Expenses | $185,910,593 |
| BALANCE | $320,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $19,730,000 |
Player Payroll | $173,822,003 |
Current Budget | $192,000,000 |
Projected Balance | $2,783,087 |
| |
Average Player Salary | $4,652,439 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Jonathan McLean | $26,000,000 |
2) Tommy Andersen | $24,000,000 |
3) Keiran Coleman | $22,000,000 |
4) Landon Ramsburg | $20,000,000 |
5) Thomas Smith | $14,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,617,425 |
| Attendance per Game | 39,658 |
| Starting Balance | $1,800,000 |
| | |
| Gate Revenue | $40,231,875 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,553,534 |
| Other Revenue | -$1,483,545 |
| | |
| Player Expenses | $135,041,841 |
| Staff Expenses | $16,076,296 |
| Other Expenses | $12,567,796 |
| | |
| Misc Expenses | $6,222,216 |
| | |
| Total Revenue | $183,233,739 |
| Total Expenses | $163,685,933 |
| BALANCE | $27,570,022 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,896,133 |
| Attendance per Game | 35,755 |
| Starting Balance | -$6,334 |
| | |
| Gate Revenue | $34,762,625 |
| Season Ticket Revenue | $37,640,700 |
| Playoff Revenue | $5,434,250 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $27,965,121 |
| Other Revenue | -$1,483,545 |
| | |
| Player Expenses | $151,037,822 |
| Staff Expenses | $21,989,999 |
| Other Expenses | $12,163,544 |
| | |
| Misc Expenses | -$8,998,227 |
| | |
| Total Revenue | $195,995,926 |
| Total Expenses | $185,191,365 |
| BALANCE | $1,800,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $19,265,000 |
Player Payroll | $73,784,300 |
Current Budget | $158,000,000 |
Projected Balance | $6,639,267 |
| |
Average Player Salary | $1,977,546 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Verrell Vander Mark | $13,800,000 |
2) Jaden Bishop | $9,800,000 |
3) Carlos Vargas | $8,000,000 |
4) Kyle Garette | $6,300,000 |
5) Bassett Kries | $4,640,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,394,552 |
| Attendance per Game | 21,130 |
| Starting Balance | -$233,856 |
| | |
| Gate Revenue | $16,794,650 |
| Season Ticket Revenue | $22,175,775 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $17,143,360 |
| Other Revenue | $2,861,425 |
| | |
| Player Expenses | $62,091,943 |
| Staff Expenses | $15,697,407 |
| Other Expenses | $56,558,778 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $148,975,210 |
| Total Expenses | $134,348,128 |
| BALANCE | $14,393,227 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,795,460 |
| Attendance per Game | 22,166 |
| Starting Balance | $34,000 |
| | |
| Gate Revenue | $20,284,775 |
| Season Ticket Revenue | $24,601,725 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $18,851,757 |
| Other Revenue | $2,861,425 |
| | |
| Player Expenses | $92,097,038 |
| Staff Expenses | $20,048,457 |
| Other Expenses | $60,672,592 |
| | |
| Misc Expenses | $15,795,104 |
| | |
| Total Revenue | $156,755,127 |
| Total Expenses | $172,818,087 |
| BALANCE | -$233,856 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $27,180,000 |
Player Payroll | $145,173,100 |
Current Budget | $192,000,000 |
Projected Balance | -$12,585,572 |
| |
Average Player Salary | $4,002,584 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Zach Kerwick | $26,000,000 |
2) Connor Pla | $19,952,000 |
3) Juan Oliu | $13,200,000 |
4) Apolo Tussey | $8,600,000 |
5) Emilio Huerta | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,988,858 |
| Attendance per Game | 30,134 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $27,948,050 |
| Season Ticket Revenue | $26,721,900 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $21,318,803 |
| Other Revenue | $1,240,515 |
| | |
| Player Expenses | $118,705,768 |
| Staff Expenses | $22,146,666 |
| Other Expenses | $23,818,519 |
| | |
| Misc Expenses | $4,749,970 |
| | |
| Total Revenue | $167,229,268 |
| Total Expenses | $164,670,953 |
| BALANCE | $7,308,285 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,909,752 |
| Attendance per Game | 35,923 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $38,845,300 |
| Season Ticket Revenue | $33,898,500 |
| Playoff Revenue | $18,839,750 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,150,585 |
| Other Revenue | $1,240,515 |
| | |
| Player Expenses | $113,450,386 |
| Staff Expenses | $28,616,295 |
| Other Expenses | $32,114,814 |
| | |
| Misc Expenses | -$30,826,610 |
| | |
| Total Revenue | $205,008,105 |
| Total Expenses | $174,181,495 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $34,095,000 |
Player Payroll | $144,407,169 |
Current Budget | $206,000,000 |
Projected Balance | -$6,736,790 |
| |
Average Player Salary | $3,774,016 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Isaiah Beauregard | $14,500,000 |
2) Derron McKenzie | $14,000,000 |
3) Nicky Alvarez | $13,000,000 |
4) Joshua Massengill | $12,500,000 |
5) Nick Burkard | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,704,194 |
| Attendance per Game | 40,973 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $42,401,100 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,853,720 |
| Other Revenue | -$1,837,430 |
| | |
| Player Expenses | $114,125,935 |
| Staff Expenses | $28,131,110 |
| Other Expenses | $31,868,963 |
| | |
| Misc Expenses | $1,417,586 |
| | |
| Total Revenue | $185,349,265 |
| Total Expenses | $174,126,008 |
| BALANCE | $12,770,843 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,373,200 |
| Attendance per Game | 41,644 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $46,369,350 |
| Season Ticket Revenue | $37,960,650 |
| Playoff Revenue | $28,769,675 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,853,531 |
| Other Revenue | -$1,837,430 |
| | |
| Player Expenses | $133,796,173 |
| Staff Expenses | $36,674,999 |
| Other Expenses | $21,592,833 |
| | |
| Misc Expenses | -$37,273,691 |
| | |
| Total Revenue | $229,467,696 |
| Total Expenses | $192,064,005 |
| BALANCE | $130,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $18,730,000 |
Player Payroll | $128,473,200 |
Current Budget | $186,000,000 |
Projected Balance | $1,340,872 |
| |
Average Player Salary | $3,602,133 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Belero Aguilar | $40,000,000 |
2) Jason Stafford | $19,000,000 |
3) Wendell Dominique | $14,000,000 |
4) E.J. Sadowski | $14,000,000 |
5) Grayson Potts | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,499,321 |
| Attendance per Game | 37,869 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $42,894,225 |
| Season Ticket Revenue | $24,040,800 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $18,780,097 |
| Other Revenue | -$2,189,055 |
| | |
| Player Expenses | $104,714,891 |
| Staff Expenses | $15,261,481 |
| Other Expenses | $34,270,000 |
| | |
| Misc Expenses | -$2,999,999 |
| | |
| Total Revenue | $173,526,067 |
| Total Expenses | $154,246,372 |
| BALANCE | $16,279,696 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,096,080 |
| Attendance per Game | 38,223 |
| Starting Balance | $1,100,000 |
| | |
| Gate Revenue | $51,409,100 |
| Season Ticket Revenue | $25,992,900 |
| Playoff Revenue | $27,726,000 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $21,221,461 |
| Other Revenue | -$2,189,055 |
| | |
| Player Expenses | $125,275,572 |
| Staff Expenses | $19,053,147 |
| Other Expenses | $33,485,877 |
| | |
| Misc Expenses | -$35,835,885 |
| | |
| Total Revenue | $212,550,481 |
| Total Expenses | $177,814,596 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $7,445,000 |
Player Payroll | $115,638,250 |
Current Budget | $198,000,000 |
Projected Balance | -$6,000,483 |
| |
Average Player Salary | $1,937,143 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Miguel Arranaga | $18,000,000 |
2) David Kohler | $8,300,000 |
3) Kevin Tanaka | $8,000,000 |
4) Janito Ceita | $3,600,000 |
5) Louis-Michel Dion | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,955,431 |
| Attendance per Game | 29,628 |
| Starting Balance | -$1,117,489 |
| | |
| Gate Revenue | $19,235,275 |
| Season Ticket Revenue | $36,389,250 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $27,296,280 |
| Other Revenue | $2,537,690 |
| | |
| Player Expenses | $104,159,583 |
| Staff Expenses | $7,307,098 |
| Other Expenses | $48,369,630 |
| | |
| Misc Expenses | -$11,535,651 |
| | |
| Total Revenue | $175,458,495 |
| Total Expenses | $159,836,311 |
| BALANCE | $2,969,044 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,838,005 |
| Attendance per Game | 35,037 |
| Starting Balance | -$911,314 |
| | |
| Gate Revenue | $25,446,350 |
| Season Ticket Revenue | $45,503,775 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $33,499,980 |
| Other Revenue | $2,537,690 |
| | |
| Player Expenses | $185,912,615 |
| Staff Expenses | $20,307,497 |
| Other Expenses | $32,735,186 |
| | |
| Misc Expenses | $41,915,313 |
| | |
| Total Revenue | $196,833,810 |
| Total Expenses | $238,955,298 |
| BALANCE | -$1,117,489 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $18,400,070 |
Player Payroll | $116,530,862 |
Current Budget | $192,000,000 |
Projected Balance | -$2,100,389 |
| |
Average Player Salary | $3,632,960 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Roy Popko | $26,000,069 |
2) Damian Rinehart | $20,200,069 |
3) Raymundo Capellan | $19,690,069 |
4) Burton Van Skike | $8,000,069 |
5) Daryl Beyers | $4,069,069 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,658,852 |
| Attendance per Game | 25,134 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $16,911,050 |
| Season Ticket Revenue | $30,142,125 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $21,407,545 |
| Other Revenue | $3,520,900 |
| | |
| Player Expenses | $102,051,543 |
| Staff Expenses | $14,992,649 |
| Other Expenses | $28,623,286 |
| | |
| Misc Expenses | -$5,204,861 |
| | |
| Total Revenue | $161,981,620 |
| Total Expenses | $145,667,478 |
| BALANCE | $11,109,281 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,991,589 |
| Attendance per Game | 36,933 |
| Starting Balance | -$24,085 |
| | |
| Gate Revenue | $40,312,075 |
| Season Ticket Revenue | $34,477,650 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $27,835,060 |
| Other Revenue | $3,520,900 |
| | |
| Player Expenses | $162,966,395 |
| Staff Expenses | $13,564,069 |
| Other Expenses | $15,735,000 |
| | |
| Misc Expenses | $750,909 |
| | |
| Total Revenue | $191,538,640 |
| Total Expenses | $192,265,464 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,416,000 |
Player Payroll | $169,141,750 |
Current Budget | $198,000,000 |
Projected Balance | -$2,156,329 |
| |
Average Player Salary | $4,017,021 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Trent Veasey | $22,000,000 |
2) Isaac Joseph | $21,250,000 |
3) Kerry Pietrzak | $21,000,000 |
4) Kason Faucher | $20,500,000 |
5) Christopher James | $20,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,800,239 |
| Attendance per Game | 42,428 |
| Starting Balance | -$2,100,000 |
| | |
| Gate Revenue | $45,874,725 |
| Season Ticket Revenue | $29,615,625 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,853,720 |
| Other Revenue | -$2,802,935 |
| | |
| Player Expenses | $128,470,763 |
| Staff Expenses | $6,257,666 |
| Other Expenses | $38,545,000 |
| | |
| Misc Expenses | $3,296,261 |
| | |
| Total Revenue | $186,541,135 |
| Total Expenses | $173,273,429 |
| BALANCE | $14,463,967 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,296,515 |
| Attendance per Game | 40,698 |
| Starting Balance | -$2,100,000 |
| | |
| Gate Revenue | $48,002,050 |
| Season Ticket Revenue | $34,410,825 |
| Playoff Revenue | $6,609,250 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $26,598,323 |
| Other Revenue | -$2,802,935 |
| | |
| Player Expenses | $163,937,452 |
| Staff Expenses | $7,221,000 |
| Other Expenses | $38,370,557 |
| | |
| Misc Expenses | $6,582,746 |
| | |
| Total Revenue | $202,946,263 |
| Total Expenses | $209,529,009 |
| BALANCE | -$2,100,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $14,609,999 |
Player Payroll | $157,400,009 |
Current Budget | $202,000,000 |
Projected Balance | -$3,281,413 |
| |
Average Player Salary | $3,935,953 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Clark Bryant | $25,100,000 |
2) Ryland Wilson | $16,800,000 |
3) Mickey Whitcomb | $16,010,000 |
4) Alex Nicholson | $16,000,000 |
5) R.J. Brown | $14,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,662,901 |
| Attendance per Game | 40,347 |
| Starting Balance | $75,000 |
| | |
| Gate Revenue | $39,887,075 |
| Season Ticket Revenue | $32,750,325 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,145,470 |
| Other Revenue | -$1,076,225 |
| | |
| Player Expenses | $127,637,605 |
| Staff Expenses | $11,938,579 |
| Other Expenses | $33,580,000 |
| | |
| Misc Expenses | $2,954,072 |
| | |
| Total Revenue | $185,706,645 |
| Total Expenses | $173,156,184 |
| BALANCE | $15,579,533 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,236,834 |
| Attendance per Game | 39,961 |
| Starting Balance | $440,000 |
| | |
| Gate Revenue | $39,880,175 |
| Season Ticket Revenue | $41,040,675 |
| Playoff Revenue | $5,501,775 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,923,380 |
| Other Revenue | -$1,076,225 |
| | |
| Player Expenses | $153,896,930 |
| Staff Expenses | $15,862,035 |
| Other Expenses | $32,836,000 |
| | |
| Misc Expenses | -$3,445,490 |
| | |
| Total Revenue | $205,675,455 |
| Total Expenses | $202,594,965 |
| BALANCE | $75,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $15,485,000 |
Player Payroll | $151,553,400 |
Current Budget | $206,000,000 |
Projected Balance | -$12,673,540 |
| |
Average Player Salary | $3,421,704 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Rick Young | $26,000,000 |
2) Dilan Pérez | $16,000,000 |
3) Britt Lane | $14,500,000 |
4) Erwin Bombara | $13,000,000 |
5) Eleazar Ramírez | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,382,839 |
| Attendance per Game | 36,104 |
| Starting Balance | $550,000 |
| | |
| Gate Revenue | $33,263,375 |
| Season Ticket Revenue | $32,286,600 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,438,845 |
| Other Revenue | $216,885 |
| | |
| Player Expenses | $123,457,449 |
| Staff Expenses | $12,617,407 |
| Other Expenses | $39,078,999 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $180,205,705 |
| Total Expenses | $175,153,855 |
| BALANCE | $5,601,851 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,356,100 |
| Attendance per Game | 41,433 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $43,398,450 |
| Season Ticket Revenue | $40,504,050 |
| Playoff Revenue | $4,392,375 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $30,363,475 |
| Other Revenue | $216,885 |
| | |
| Player Expenses | $139,088,626 |
| Staff Expenses | $15,982,500 |
| Other Expenses | $39,746,481 |
| | |
| Misc Expenses | -$11,999,188 |
| | |
| Total Revenue | $207,366,795 |
| Total Expenses | $194,817,607 |
| BALANCE | $550,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $12,904,624 |
Player Payroll | $117,150,000 |
Current Budget | $150,000,000 |
Projected Balance | $10,425,316 |
| |
Average Player Salary | $2,795,341 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Nick Hodge | $26,000,000 |
2) Joshua Ragsdale | $25,600,000 |
3) Christopher Cazares | $20,000,000 |
4) Nat Southerland | $11,600,000 |
5) Hastings Anderson | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,588,378 |
| Attendance per Game | 24,066 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $23,861,200 |
| Season Ticket Revenue | $19,450,125 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $16,517,626 |
| Other Revenue | $2,027,045 |
| | |
| Player Expenses | $94,724,164 |
| Staff Expenses | $10,514,879 |
| Other Expenses | $20,947,345 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $151,855,996 |
| Total Expenses | $126,186,388 |
| BALANCE | $26,569,608 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,509,918 |
| Attendance per Game | 18,641 |
| Starting Balance | -$2,100,000 |
| | |
| Gate Revenue | $16,155,375 |
| Season Ticket Revenue | $21,592,575 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $18,225,784 |
| Other Revenue | $2,027,045 |
| | |
| Player Expenses | $106,757,431 |
| Staff Expenses | $11,864,999 |
| Other Expenses | $26,354,739 |
| | |
| Misc Expenses | -$1,970,190 |
| | |
| Total Revenue | $149,947,359 |
| Total Expenses | $144,977,169 |
| BALANCE | $900,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $12,100,000 |
Player Payroll | $137,316,150 |
Current Budget | $180,000,000 |
Projected Balance | $13,151,049 |
| |
Average Player Salary | $3,901,844 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Samuel Everhart | $30,000,000 |
2) Christopher Albaugh | $21,125,000 |
3) Dolph Gervais | $17,000,000 |
4) Jordi Ortiz | $11,500,000 |
5) Raul Cathey | $10,191,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,655,921 |
| Attendance per Game | 40,241 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $42,481,275 |
| Season Ticket Revenue | $29,352,375 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $21,868,726 |
| Other Revenue | -$1,878,005 |
| | |
| Player Expenses | $114,010,889 |
| Staff Expenses | $9,859,259 |
| Other Expenses | $31,247,222 |
| | |
| Misc Expenses | $1,999,993 |
| | |
| Total Revenue | $181,824,371 |
| Total Expenses | $155,117,370 |
| BALANCE | $29,606,994 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,519,172 |
| Attendance per Game | 31,101 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $32,849,325 |
| Season Ticket Revenue | $30,129,975 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,805,524 |
| Other Revenue | -$1,878,005 |
| | |
| Player Expenses | $100,014,186 |
| Staff Expenses | $11,780,523 |
| Other Expenses | $73,296,611 |
| | |
| Misc Expenses | $7,525,916 |
| | |
| Total Revenue | $178,465,404 |
| Total Expenses | $185,091,320 |
| BALANCE | $900,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $13,380,000 |
Player Payroll | $122,735,034 |
Current Budget | $182,000,000 |
Projected Balance | $9,631,801 |
| |
Average Player Salary | $2,821,838 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) C.J. Cordero | $20,600,000 |
2) Ayden Wilmers | $14,500,000 |
3) Owen Dyche | $14,010,000 |
4) Shelly Banks | $12,600,000 |
5) Cooper Jensen | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,498,899 |
| Attendance per Game | 37,862 |
| Starting Balance | -$568,141 |
| | |
| Gate Revenue | $37,268,725 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,243,990 |
| Other Revenue | -$180,835 |
| | |
| Player Expenses | $100,945,203 |
| Staff Expenses | $10,902,221 |
| Other Expenses | $44,614,988 |
| | |
| Misc Expenses | -$1,748,513 |
| | |
| Total Revenue | $181,263,755 |
| Total Expenses | $156,462,412 |
| BALANCE | $22,484,689 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,374,087 |
| Attendance per Game | 29,310 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $21,199,150 |
| Season Ticket Revenue | $38,153,025 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,741,190 |
| Other Revenue | -$180,835 |
| | |
| Player Expenses | $82,816,323 |
| Staff Expenses | $13,920,832 |
| Other Expenses | $55,102,333 |
| | |
| Misc Expenses | -$30,314,338 |
| | |
| Total Revenue | $181,585,685 |
| Total Expenses | $151,839,488 |
| BALANCE | -$568,141 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $46,552,500 |
Player Payroll | $71,882,500 |
Current Budget | $184,000,000 |
Projected Balance | -$2,159,760 |
| |
Average Player Salary | $1,698,598 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Paul Robertson | $17,000,000 |
2) Ryder Speyer | $14,000,000 |
3) Tommy Hill | $4,400,000 |
4) Miguel Valdez | $4,200,000 |
5) Steven Nealy | $3,520,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,879,804 |
| Attendance per Game | 28,482 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $23,274,700 |
| Season Ticket Revenue | $29,111,400 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,505,570 |
| Other Revenue | $2,140,505 |
| | |
| Player Expenses | $59,637,948 |
| Staff Expenses | $37,931,667 |
| Other Expenses | $64,129,407 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $168,032,175 |
| Total Expenses | $161,699,022 |
| BALANCE | $6,333,154 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,689,051 |
| Attendance per Game | 33,198 |
| Starting Balance | $1,800,000 |
| | |
| Gate Revenue | $35,889,400 |
| Season Ticket Revenue | $31,336,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $27,098,022 |
| Other Revenue | $2,140,505 |
| | |
| Player Expenses | $106,684,397 |
| Staff Expenses | $36,809,122 |
| Other Expenses | $53,379,296 |
| | |
| Misc Expenses | $11,233,938 |
| | |
| Total Revenue | $183,838,877 |
| Total Expenses | $196,872,815 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $10,191,000 |
Player Payroll | $165,979,500 |
Current Budget | $196,000,000 |
Projected Balance | $349,110 |
| |
Average Player Salary | $3,947,372 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Cristopher Betancourt | $28,800,000 |
2) Jonathan Mitchell | $25,000,000 |
3) Yoandry Santiago | $22,000,000 |
4) Daryl Henderson | $14,800,000 |
5) Jeremy Zimmerman | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,708,903 |
| Attendance per Game | 39,259 |
| Starting Balance | $300,000 |
| | |
| Gate Revenue | $41,373,200 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,606,550 |
| Other Revenue | -$2,523,235 |
| | |
| Player Expenses | $136,321,731 |
| Staff Expenses | $8,285,271 |
| Other Expenses | $17,840,370 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $184,388,390 |
| Total Expenses | $162,447,372 |
| BALANCE | $22,241,018 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,087,390 |
| Attendance per Game | 38,116 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $41,403,000 |
| Season Ticket Revenue | $35,781,750 |
| Playoff Revenue | $9,910,200 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $27,220,663 |
| Other Revenue | -$2,523,235 |
| | |
| Player Expenses | $157,012,180 |
| Staff Expenses | $10,355,370 |
| Other Expenses | $18,668,000 |
| | |
| Misc Expenses | -$16,439,413 |
| | |
| Total Revenue | $202,774,963 |
| Total Expenses | $186,035,550 |
| BALANCE | $300,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $27,268,000 |
Player Payroll | $86,737,500 |
Current Budget | $162,000,000 |
Projected Balance | $4,516,405 |
| |
Average Player Salary | $2,227,561 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Regan Pore | $22,000,000 |
2) Zane Goettl | $13,000,000 |
3) Jimmy Miramontes | $12,500,000 |
4) Aiden Newman | $4,500,000 |
5) Roger Johnson | $4,440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,517,266 |
| Attendance per Game | 22,989 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $18,090,400 |
| Season Ticket Revenue | $24,350,625 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $18,295,291 |
| Other Revenue | $3,234,305 |
| | |
| Player Expenses | $66,821,897 |
| Staff Expenses | $22,218,369 |
| Other Expenses | $49,426,000 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $153,970,621 |
| Total Expenses | $138,466,266 |
| BALANCE | $15,504,354 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,865,884 |
| Attendance per Game | 23,036 |
| Starting Balance | $600,000 |
| | |
| Gate Revenue | $21,676,825 |
| Season Ticket Revenue | $24,970,275 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,431,755 |
| Other Revenue | $3,234,305 |
| | |
| Player Expenses | $74,397,403 |
| Staff Expenses | $25,568,676 |
| Other Expenses | $64,244,074 |
| | |
| Misc Expenses | $2,388,933 |
| | |
| Total Revenue | $161,221,220 |
| Total Expenses | $164,210,153 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,806,675 |
Player Payroll | $147,297,499 |
Current Budget | $190,000,000 |
Projected Balance | -$9,116,930 |
| |
Average Player Salary | $4,042,073 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Kyle Negulescu | $31,250,000 |
2) Monte Baker | $26,000,000 |
3) Tyler McCaughey | $10,000,000 |
4) Anwell Kea | $9,750,000 |
5) Colt Agner | $9,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,148,799 |
| Attendance per Game | 32,558 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $32,906,875 |
| Season Ticket Revenue | $25,543,350 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $18,887,765 |
| Other Revenue | -$264,065 |
| | |
| Player Expenses | $120,644,398 |
| Staff Expenses | $6,360,995 |
| Other Expenses | $29,948,393 |
| | |
| Misc Expenses | -$3,750,000 |
| | |
| Total Revenue | $167,073,925 |
| Total Expenses | $156,953,786 |
| BALANCE | $6,370,139 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,182,672 |
| Attendance per Game | 39,292 |
| Starting Balance | $1,800,000 |
| | |
| Gate Revenue | $55,568,525 |
| Season Ticket Revenue | $23,998,275 |
| Playoff Revenue | $18,798,400 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $20,978,266 |
| Other Revenue | -$264,065 |
| | |
| Player Expenses | $139,520,780 |
| Staff Expenses | $7,956,353 |
| Other Expenses | $29,909,258 |
| | |
| Misc Expenses | -$29,122,555 |
| | |
| Total Revenue | $204,708,946 |
| Total Expenses | $177,386,391 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $22,165,000 |
Player Payroll | $100,395,000 |
Current Budget | $176,000,000 |
Projected Balance | $3,038,377 |
| |
Average Player Salary | $3,137,500 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Jim Lunsford | $40,000,000 |
2) Dan Crain | $8,000,000 |
3) Rey Esparza | $8,000,000 |
4) Rubin Morrison | $6,500,000 |
5) Ryan Mikuchadze | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,833,676 |
| Attendance per Game | 27,783 |
| Starting Balance | $1,100,000 |
| | |
| Gate Revenue | $25,142,650 |
| Season Ticket Revenue | $25,403,625 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $19,934,816 |
| Other Revenue | $1,869,385 |
| | |
| Player Expenses | $83,737,684 |
| Staff Expenses | $18,060,369 |
| Other Expenses | $45,240,000 |
| | |
| Misc Expenses | $3 |
| | |
| Total Revenue | $162,350,476 |
| Total Expenses | $147,038,053 |
| BALANCE | $16,412,426 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,265,702 |
| Attendance per Game | 27,972 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $24,159,525 |
| Season Ticket Revenue | $32,483,025 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $25,705,271 |
| Other Revenue | $1,869,385 |
| | |
| Player Expenses | $116,607,993 |
| Staff Expenses | $17,190,000 |
| Other Expenses | $31,180,000 |
| | |
| Misc Expenses | -$8,506,703 |
| | |
| Total Revenue | $174,584,696 |
| Total Expenses | $164,977,993 |
| BALANCE | $1,100,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,525,000 |
Player Payroll | $85,135,000 |
Current Budget | $176,000,000 |
Projected Balance | -$3,513,704 |
| |
Average Player Salary | $2,109,730 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Jefry Alcantara | $15,000,000 |
2) Russ Hicks | $15,000,000 |
3) Justin Adkins | $11,500,000 |
4) Raymond Armstrong | $8,500,000 |
5) Jase Lucas | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,745,833 |
| Attendance per Game | 26,452 |
| Starting Balance | $1,800,000 |
| | |
| Gate Revenue | $21,872,425 |
| Season Ticket Revenue | $26,721,900 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $20,412,136 |
| Other Revenue | $1,678,820 |
| | |
| Player Expenses | $80,749,821 |
| Staff Expenses | $5,303,086 |
| Other Expenses | $72,241,481 |
| | |
| Misc Expenses | $50,004 |
| | |
| Total Revenue | $160,685,281 |
| Total Expenses | $158,294,388 |
| BALANCE | $4,240,897 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,386,821 |
| Attendance per Game | 29,467 |
| Starting Balance | -$57,023 |
| | |
| Gate Revenue | $30,127,800 |
| Season Ticket Revenue | $29,542,725 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $25,666,638 |
| Other Revenue | $1,678,820 |
| | |
| Player Expenses | $80,298,760 |
| Staff Expenses | $6,529,013 |
| Other Expenses | $74,263,766 |
| | |
| Misc Expenses | -$12,934,546 |
| | |
| Total Revenue | $175,883,108 |
| Total Expenses | $161,091,539 |
| BALANCE | $1,800,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $29,164,999 |
Player Payroll | $52,195,000 |
Current Budget | $190,000,000 |
Projected Balance | -$11,821,686 |
| |
Average Player Salary | $1,231,944 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Owen Chandler | $12,500,000 |
2) Flávio Chacon | $4,000,000 |
3) Kato McGuffie | $3,000,000 |
4) Diego Morales | $2,000,000 |
5) Kolter Sarkesian | $1,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,911,138 |
| Attendance per Game | 28,957 |
| Starting Balance | $1,400,000 |
| | |
| Gate Revenue | $22,574,700 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,540,671 |
| Other Revenue | $2,065,660 |
| | |
| Player Expenses | $47,682,653 |
| Staff Expenses | $24,364,070 |
| Other Expenses | $104,389,680 |
| | |
| Misc Expenses | -$149,993 |
| | |
| Total Revenue | $168,112,906 |
| Total Expenses | $176,436,403 |
| BALANCE | -$7,073,490 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,779,989 |
| Attendance per Game | 34,321 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $34,562,400 |
| Season Ticket Revenue | $34,937,325 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,237,070 |
| Other Revenue | $2,065,660 |
| | |
| Player Expenses | $77,935,154 |
| Staff Expenses | $29,239,997 |
| Other Expenses | $70,867,778 |
| | |
| Misc Expenses | -$9,625,966 |
| | |
| Total Revenue | $189,068,895 |
| Total Expenses | $178,042,929 |
| BALANCE | $1,400,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $16,545,000 |
Player Payroll | $106,450,000 |
Current Budget | $206,000,000 |
Projected Balance | -$12,877,145 |
| |
Average Player Salary | $2,327,333 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Silvano Liano | $18,030,000 |
2) Kaiden Clackum | $16,000,000 |
3) Theodore Phu | $15,600,000 |
4) Solomon Ding | $8,000,000 |
5) John Stout | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,951,445 |
| Attendance per Game | 29,567 |
| Starting Balance | $300,000 |
| | |
| Gate Revenue | $23,582,375 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,711,094 |
| Other Revenue | $2,203,235 |
| | |
| Player Expenses | $89,323,889 |
| Staff Expenses | $13,481,110 |
| Other Expenses | $69,848,426 |
| | |
| Misc Expenses | -$1,499,994 |
| | |
| Total Revenue | $170,428,579 |
| Total Expenses | $172,653,425 |
| BALANCE | -$3,424,840 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,376,207 |
| Attendance per Game | 41,682 |
| Starting Balance | $290,000 |
| | |
| Gate Revenue | $45,772,225 |
| Season Ticket Revenue | $38,632,950 |
| Playoff Revenue | $12,168,075 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,099,979 |
| Other Revenue | $2,203,235 |
| | |
| Player Expenses | $126,203,782 |
| Staff Expenses | $16,215,185 |
| Other Expenses | $50,626,000 |
| | |
| Misc Expenses | -$20,004,707 |
| | |
| Total Revenue | $213,059,674 |
| Total Expenses | $193,044,967 |
| BALANCE | $300,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $12,053,330 |
Player Payroll | $127,672,500 |
Current Budget | $206,000,000 |
Projected Balance | -$3,763,730 |
| |
Average Player Salary | $3,086,250 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Errol Medrano | $29,000,000 |
2) Norman Visser | $25,500,000 |
3) Everson Alberto | $23,000,000 |
4) Jacob Cole | $6,000,000 |
5) Sylvester Miles | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,790,233 |
| Attendance per Game | 42,276 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $44,552,075 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,711,094 |
| Other Revenue | -$2,894,960 |
| | |
| Player Expenses | $110,096,943 |
| Staff Expenses | $9,941,601 |
| Other Expenses | $63,152,961 |
| | |
| Misc Expenses | $5,900,012 |
| | |
| Total Revenue | $186,300,084 |
| Total Expenses | $183,191,505 |
| BALANCE | $9,008,591 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,362,565 |
| Attendance per Game | 41,513 |
| Starting Balance | $2,400,000 |
| | |
| Gate Revenue | $42,991,050 |
| Season Ticket Revenue | $41,073,075 |
| Playoff Revenue | $11,048,525 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $30,255,579 |
| Other Revenue | -$2,894,960 |
| | |
| Player Expenses | $113,743,223 |
| Staff Expenses | $11,369,994 |
| Other Expenses | $72,559,998 |
| | |
| Misc Expenses | -$18,307,099 |
| | |
| Total Revenue | $213,580,314 |
| Total Expenses | $197,673,215 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $31,329,058 |
Player Payroll | $134,487,944 |
Current Budget | $186,000,000 |
Projected Balance | $7,017,455 |
| |
Average Player Salary | $3,417,259 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Sholom Amir | $17,500,000 |
2) Ethan Minks | $16,000,000 |
3) Jamison Bond | $15,000,000 |
4) Josué Caballero | $14,300,000 |
5) Gael Veloz | $12,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,733,686 |
| Attendance per Game | 41,419 |
| Starting Balance | $2,200,000 |
| | |
| Gate Revenue | $46,176,050 |
| Season Ticket Revenue | $27,203,850 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,551,357 |
| Other Revenue | -$3,300,570 |
| | |
| Player Expenses | $98,946,439 |
| Staff Expenses | $25,526,145 |
| Other Expenses | $32,446,000 |
| | |
| Misc Expenses | -$485,586 |
| | |
| Total Revenue | $182,630,687 |
| Total Expenses | $156,918,584 |
| BALANCE | $27,426,517 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,754,706 |
| Attendance per Game | 34,009 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $36,129,475 |
| Season Ticket Revenue | $32,738,175 |
| Playoff Revenue | $6,598,175 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,829,346 |
| Other Revenue | -$3,300,570 |
| | |
| Player Expenses | $99,807,498 |
| Staff Expenses | $30,507,417 |
| Other Expenses | $36,980,970 |
| | |
| Misc Expenses | -$20,146,301 |
| | |
| Total Revenue | $189,642,186 |
| Total Expenses | $167,295,885 |
| BALANCE | $2,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $16,455,000 |
Player Payroll | $80,561,500 |
Current Budget | $186,000,000 |
Projected Balance | -$1,881 |
| |
Average Player Salary | $1,510,100 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Sebastian Nodal | $15,800,000 |
2) Noah Green | $7,500,000 |
3) Kaleb Drew | $4,600,000 |
4) Maverik Tullos | $4,220,000 |
5) Matias Roberts | $3,780,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,043,630 |
| Attendance per Game | 30,964 |
| Starting Balance | $1,200,000 |
| | |
| Gate Revenue | $28,231,650 |
| Season Ticket Revenue | $28,054,350 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $20,511,758 |
| Other Revenue | $1,046,205 |
| | |
| Player Expenses | $77,487,684 |
| Staff Expenses | $13,301,759 |
| Other Expenses | $54,101,741 |
| | |
| Misc Expenses | -$15,848,135 |
| | |
| Total Revenue | $167,843,963 |
| Total Expenses | $144,891,184 |
| BALANCE | $8,304,644 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,781,475 |
| Attendance per Game | 34,339 |
| Starting Balance | $1,200,000 |
| | |
| Gate Revenue | $35,450,050 |
| Season Ticket Revenue | $34,086,825 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $25,468,804 |
| Other Revenue | $1,046,205 |
| | |
| Player Expenses | $101,392,605 |
| Staff Expenses | $23,273,000 |
| Other Expenses | $57,651,757 |
| | |
| Misc Expenses | -$2,372,757 |
| | |
| Total Revenue | $184,690,119 |
| Total Expenses | $182,317,362 |
| BALANCE | $1,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $13,141,000 |
Player Payroll | $154,220,000 |
Current Budget | $206,000,000 |
Projected Balance | -$4,263,955 |
| |
Average Player Salary | $3,906,977 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Kevin Alessandroni | $25,000,000 |
2) Gael Villarreal | $25,000,000 |
3) Felipe Rojas | $20,000,000 |
4) Kymani Whitley | $19,000,000 |
5) Alfonzo Jiménez | $13,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,669,878 |
| Attendance per Game | 42,379 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $42,688,825 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,897,905 |
| Other Revenue | -$1,593,400 |
| | |
| Player Expenses | $121,445,633 |
| Staff Expenses | $10,707,481 |
| Other Expenses | $43,200,365 |
| | |
| Misc Expenses | $1,425,923 |
| | |
| Total Revenue | $184,925,205 |
| Total Expenses | $175,353,479 |
| BALANCE | $10,997,649 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,441,463 |
| Attendance per Game | 42,487 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $47,383,375 |
| Season Ticket Revenue | $38,653,200 |
| Playoff Revenue | $4,403,575 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,449,980 |
| Other Revenue | -$1,593,400 |
| | |
| Player Expenses | $137,021,762 |
| Staff Expenses | $15,364,740 |
| Other Expenses | $46,353,926 |
| | |
| Misc Expenses | -$8,783,377 |
| | |
| Total Revenue | $207,523,805 |
| Total Expenses | $198,740,428 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $12,159,439 |
Player Payroll | $100,179,000 |
Current Budget | $166,000,000 |
Projected Balance | $26,182,788 |
| |
Average Player Salary | $2,465,674 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Lawrence Carla | $22,000,000 |
2) A.J. Cutway | $15,000,000 |
3) Jessie Cochran | $14,000,000 |
4) Hayden Nelson | $9,000,000 |
5) Jakob Nero | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,426,384 |
| Attendance per Game | 36,763 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $38,457,200 |
| Season Ticket Revenue | $27,248,400 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $21,888,727 |
| Other Revenue | -$1,258,660 |
| | |
| Player Expenses | $73,622,732 |
| Staff Expenses | $9,907,690 |
| Other Expenses | $62,364,444 |
| | |
| Misc Expenses | $4,999,995 |
| | |
| Total Revenue | $176,335,667 |
| Total Expenses | $145,894,866 |
| BALANCE | $35,440,796 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,942,895 |
| Attendance per Game | 23,986 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $19,598,675 |
| Season Ticket Revenue | $28,973,700 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,885,752 |
| Other Revenue | -$1,258,660 |
| | |
| Player Expenses | $101,288,639 |
| Staff Expenses | $10,967,520 |
| Other Expenses | $67,350,000 |
| | |
| Misc Expenses | $14,697,037 |
| | |
| Total Revenue | $164,909,122 |
| Total Expenses | $179,606,159 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,055,000 |
Player Payroll | $130,147,500 |
Current Budget | $192,000,000 |
Projected Balance | -$5,920,539 |
| |
Average Player Salary | $2,557,037 |
League Average Salary | $3,120,066 |
| | |
Highest Paid Players: | |
1) Sebastian Carsten | $25,200,000 |
2) Dominic Coffman | $18,000,000 |
3) Cassidy Fine | $18,000,000 |
4) Nicholas Jang | $10,000,000 |
5) Leeshawn Stevenson | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,099,448 |
| Attendance per Game | 31,810 |
| Starting Balance | $240,000 |
| | |
| Gate Revenue | $27,282,450 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $23,587,876 |
| Other Revenue | $953,575 |
| | |
| Player Expenses | $107,356,143 |
| Staff Expenses | $6,563,333 |
| Other Expenses | $50,366,000 |
| | |
| Misc Expenses | -$1,499,997 |
| | |
| Total Revenue | $172,755,776 |
| Total Expenses | $164,285,476 |
| BALANCE | $7,210,303 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,910,782 |
| Attendance per Game | 35,936 |
| Starting Balance | -$19,278 |
| | |
| Gate Revenue | $35,213,900 |
| Season Ticket Revenue | $37,555,650 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,908,864 |
| Other Revenue | $953,575 |
| | |
| Player Expenses | $123,157,902 |
| Staff Expenses | $8,536,111 |
| Other Expenses | $52,706,000 |
| | |
| Misc Expenses | -$6,940,543 |
| | |
| Total Revenue | $191,599,834 |
| Total Expenses | $184,400,013 |
| BALANCE | $240,000 |
|
|
|